New Ask Claude or ChatGPT about any stock, using Bullpen. Bullpen in Claude or ChatGPT. 7 days free

Wednesday, November 11, 2026

Back to the front page

From X

@StableBread

Fajasy on X

From $3.83/share, you’re risking a $1.62 loss (-42.3%) on TOYO Co., Ltd $TOYO in my bear case for a $10.90 gain (+284.6%) in my bull case. I apply 2.0-4.0x EBITDA, well below First Solar $FSLR’s 6.7x, for the trade and governance risks. At the 3.0x midpoint, today’s $137.2M EV implies $TOYO earns just $45.7M/year, 29.2% of its TTM figure. How much of the $156.4M of TTM EBITDA lasts depends on Commerce, U.S. customs (CBP), and $TOYO’s Section 232 term sheet (its request for relief from the new 15% tariff on imported cells). Each case values $TOYO at the end of 2027 on that year’s EBITDA, since 2027 is the first full year under the new tariff and Commerce’s final determination is due ~May 13, 2027. I leave out the 45X tax credits, which $TOYO also leaves out of its forecasts, and the HJT cell plant it plans in Texas, which won’t produce before 2028. Each case adds today’s $26.4M of net cash to 2027 EBITDA times the multiple and divides by 42.7M shares. Bear Case ($2.21, -42.3%) The bear case assumes Commerce’s preliminary determination (its first ruling, due ~December 14) covers Ethiopian cells without the certification path $TOYO asked for, CBP keeps detaining shipments, and Commerce doesn’t approve $TOYO’s Section 232 term sheet. That means Ethiopia’s cells stop reaching U.S. buyers in 2027, which implies 2027 EBITDA of $34.0M, what $TOYO earned in Q2 2026 alone. I apply a 2.0x multiple, under a third of First Solar’s 6.7x, for a value of $2.21/share. Base Case ($6.38, +66.6%) The base case assumes Commerce lets cells made with non-Chinese wafers through by its May 2027 final determination, but CBP’s reviews and the inquiry keep Ethiopia’s U.S. sales below their H1 2026 pace until then. That implies 2027 EBITDA of $82.1M, the same as H1 2026 alone, or 52.5% of the TTM figure. I apply a 3.0x multiple, under half of First Solar’s 6.7x, for a value of $6.38/share. Bull Case ($14.73, +284.6%) The bull case assumes Commerce’s preliminary determination clears cells made with non-Chinese wafers, CBP releases $TOYO’s shipments, and Commerce approves its Section 232 term sheet, so Ethiopia’s cells reach U.S. buyers at the H2 2025-H1 2026 pace again. That implies 2027 EBITDA of $156.4M, equal to the TTM figure. I apply a 4.0x multiple, still well below First Solar’s 6.7x, for a value of $14.73/share after the warrants are exercised.

Sea Ltd Earnings Update: Q3 2026

Sea Ltd reported Q3 2026 revenue of $8.6 billion, up 43.4% year over year, while net income rose 34.0%.

OSW · short

One Spa World

OneSpaWorld (OSW) faces about 37% downside as its valuation requires unattainable growth in average revenue per customer after major-market…

Airbnb 3Q26: Business Update

Airbnb’s 3Q26 revenue rose 19% to $4.9 billion as nights and seats grew 16%, with app bookings up 29% and Reserve Now Pay Later adding…

Research update

S&P Global research will assess Platts, Kensho and ratings growth; Benefit Systems’ 72% YTD rally changed its valuation, while Netflix and…

Publications we follow

Every publication on this site, hand-picked.

130 publications

Newsletters 110

X accounts we follow

Every account on this site, hand-picked.

91 accounts

Investor letters we follow

369 firms

Sectors

Ordered by how often our editor reaches for them.